ITI Securities Broking Ltd

Change Company Name

Maruti Suzuki India Ltd

Automobiles - Passenger Cars

BSE Code 532500	ISIN Demat INE585B01010	Book Value 3,343.16	NSE Symbol MARUTI	Div & Yield % 1.13	Market Cap (₹ Cr.) 389,543.22	P/E 27.75	EPS 446.54	Face Value 5

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
INCOME :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Sales Turnover	183,266.10	152,867.90	140,932.60	117,522.90	88,295.60	70,332.50
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	183,266.10	152,867.90	140,932.60	117,522.90	88,295.60	70,332.50
Other Income	4,391.90	5,064.70	3,854.80	2,161.30	1,793.50	2,946.40
Stock Adjustments	2,270.90	1,227.40	442.90	403.70	91.90	-273.10
Total Income	189,928.90	159,160.00	145,230.30	120,087.90	90,181.00	73,005.80
EXPENDITURE :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Raw Materials	134,837.40	108,711.00	101,049.60	86,647.20	66,129.20	50,544.10
Power & Fuel Cost	1,227.30	1,051.00	698.50	788.40	629.50	475.20
Employee Cost	9,029.00	7,005.70	5,478.40	4,605.10	4,022.20	3,402.90
Other Manufacturing Expenses	2,088.80	1,993.50	1,344.40	1,119.90	851.70	682.70
Selling & Administrative Expenses	12,339.90	11,526.30	13,443.20	11,693.50	9,118.10	7,780.10
Miscellaneous Expenses	4,564.40	3,658.60	2,960.30	2,064.80	1,935.60	1,829.10
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	164,086.80	133,946.10	124,974.40	106,918.90	82,686.30	64,714.10
Operating Profit	25,842.10	25,213.90	20,255.90	13,169.00	7,494.70	8,291.70
Interest	238.70	194.20	193.20	186.60	125.90	100.80
Gross Profit	25,603.40	25,019.70	20,062.70	12,982.40	7,368.80	8,190.90
Depreciation	6,740.50	5,607.00	3,022.30	2,823.30	2,786.50	3,031.50
Profit Before Tax	18,862.90	19,412.70	17,040.40	10,159.10	4,582.30	5,159.40
Tax	4,318.30	3,881.10	3,631.10	2,247.50	1,430.10	1,155.60
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	99.20	1,234.00	199.90	-137.60	-614.10	-225.90
Reported Net Profit	14,445.40	14,297.60	13,209.40	8,049.20	3,766.30	4,229.70
Extraordinary Items	182.17	78.72	32.56	1,460.84	1,043.49	2,136.69
Adjusted Net Profit	14,263.23	14,218.88	13,176.84	6,588.36	2,722.81	2,093.01
Adjustment below Net Profit	5.10	-80.60	-37.80	-37.30	17.60	-81.60
P & L Balance brought forward	75,091.80	64,804.80	54,198.00	47,998.60	45,574.10	43,238.50
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	4,244.40	3,930.00	2,718.70	1,812.50	1,359.40	1,812.50
P & L Balance carried down	85,297.90	75,091.80	64,650.90	54,198.00	47,998.60	45,574.10
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	2,800.00	2,700.00	2,500.00	1,800.00	1,200.00	900.00
Dividend Per Share(Rs)	140.00	135.00	125.00	90.00	60.00	45.00
Earnings Per Share-Unit Curr	459.46	454.76	420.15	266.53	124.71	140.06
Earnings Per Share(Adj)-Unit Curr	459.46	454.76	420.15	266.53	124.71	140.06
Book Value-Unit Curr	3,343.19	3,003.41	2,671.18	1,999.40	1,790.93	1,700.89
Book Value(Adj)-Unit Curr	3,343.19	3,003.41	2,671.18	1,999.40	1,790.93	1,700.89

Profit & Loss

Market

News

Research

TECHNICAL

FUNDAMENTAL

Products

Attention Investors