Gross Sales | 1,139.63 | 540.65 | 642.01 | 383.87 |
Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
Other Income | 93.20 | 61.59 | 67.82 | 48.30 |
Total Income | 1,232.83 | 602.24 | 709.83 | 432.17 |
Total Expenditure | 1,084.55 | 531.80 | 634.14 | 401.27 |
PBIDT | 148.28 | 70.44 | 75.69 | 30.90 |
Interest | 24.13 | 60.89 | 55.25 | 52.12 |
PBDT | 124.15 | 9.55 | 20.44 | -21.22 |
Depreciation | 2.66 | 2.74 | 2.48 | 1.58 |
Tax | -0.23 | 0.52 | 3.09 | 0.00 |
Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax | 32.83 | 0.00 | 0.00 | 0.00 |
Reported Profit After Tax | 88.89 | 6.29 | 14.87 | -22.80 |
Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
Adjusted Profit After Extra-ordinary item | 88.89 | 6.29 | 14.87 | -22.80 |
| | | | |
EPS (Unit Curr.) | 3.81 | 0.32 | 0.78 | -1.20 |
EPS (Adj) (Unit Curr.) | 3.81 | 0.32 | 0.78 | -1.20 |
Calculated EPS (Unit Curr.) | 3.81 | 0.27 | 0.78 | -1.20 |
Calculated EPS (Adj) (Unit Curr.) | 3.81 | 0.27 | 0.78 | -1.20 |
Calculated EPS (Ann.) (Unit Curr.) | 15.25 | 1.08 | 3.14 | -4.81 |
Calculated EPS (Adj) (Ann.) (Unit Curr.) | 15.25 | 1.08 | 3.14 | -4.81 |
Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
Equity | 23.32 | 23.30 | 18.97 | 18.97 |
Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | |
Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | |
Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | |
Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | |
PBIDTM(%) | 13.01 | 13.03 | 11.79 | 8.05 |
PBDTM(%) | 10.89 | 1.77 | 3.18 | -5.53 |
PATM(%) | 7.80 | 1.16 | 2.32 | -5.94 |
Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
Diluted EPS | 3.81 | 0.32 | 0.78 | -1.20 |