| Gross Sales | 25.55 | 39.46 | 119.70 | 68.00 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 4.50 | 16.21 | 6.00 | 1.35 |
| Total Income | 30.05 | 55.67 | 125.70 | 69.35 |
| Total Expenditure | 24.29 | 48.17 | 121.32 | 63.69 |
| PBIDT | 5.76 | 7.50 | 4.38 | 5.66 |
| Interest | 1.85 | 0.75 | 1.83 | 3.34 |
| PBDT | 3.91 | 6.75 | 2.55 | 2.32 |
| Depreciation | 2.07 | 2.05 | 1.99 | 2.01 |
| Tax | 0.80 | 1.63 | 0.53 | 0.06 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.18 | -0.18 | -0.16 | -0.12 |
| Reported Profit After Tax | 1.22 | 3.25 | 0.18 | 0.36 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 1.22 | 3.25 | 0.18 | 0.36 |
| | | | | |
| EPS (Unit Curr.) | 0.04 | 0.10 | 0.01 | 0.01 |
| EPS (Adj) (Unit Curr.) | 0.04 | 0.10 | 0.01 | 0.01 |
| Calculated EPS (Unit Curr.) | 0.04 | 0.10 | 0.01 | 0.01 |
| Calculated EPS (Adj) (Unit Curr.) | 0.04 | 0.10 | 0.01 | 0.01 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.16 | 0.41 | 0.02 | 0.05 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.16 | 0.41 | 0.02 | 0.05 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 31.35 | 31.35 | 31.35 | 26.39 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 22.54 | 19.01 | 3.66 | 8.32 |
| PBDTM(%) | 15.30 | 17.11 | 2.13 | 3.41 |
| PATM(%) | 4.77 | 8.24 | 0.15 | 0.53 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | 0.04 | 0.10 | 0.01 | 0.01 |