Gross Sales | 310.32 | 167.94 | 275.18 | 171.09 |
Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
Other Income | 1.55 | 2.90 | 1.05 | 0.75 |
Total Income | 311.87 | 170.84 | 276.23 | 171.85 |
Total Expenditure | 203.84 | 103.18 | 189.22 | 117.13 |
PBIDT | 108.03 | 67.66 | 87.01 | 54.71 |
Interest | 24.80 | 22.32 | 20.71 | 15.98 |
PBDT | 83.23 | 45.34 | 66.30 | 38.73 |
Depreciation | 12.67 | 9.97 | 8.70 | 8.51 |
Tax | 15.66 | 8.84 | 12.02 | 0.00 |
Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax | 2.36 | 0.67 | 4.81 | 6.46 |
Reported Profit After Tax | 52.53 | 25.85 | 40.77 | 23.77 |
Extra-ordinary Items | -0.53 | -0.22 | 0.00 | 0.00 |
Adjusted Profit After Extra-ordinary item | 53.06 | 26.07 | 40.77 | 23.77 |
| | | | |
EPS (Unit Curr.) | 8.71 | 4.30 | 11.06 | 6.58 |
EPS (Adj) (Unit Curr.) | 4.36 | 2.15 | 3.69 | 2.19 |
Calculated EPS (Unit Curr.) | 8.71 | 4.29 | 10.14 | 6.58 |
Calculated EPS (Adj) (Unit Curr.) | 4.36 | 2.15 | 3.38 | 2.19 |
Calculated EPS (Ann.) (Unit Curr.) | 34.86 | 17.15 | 40.58 | 26.31 |
Calculated EPS (Adj) (Ann.) (Unit Curr.) | 17.43 | 8.58 | 13.53 | 8.77 |
Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend (%) | 4.00 | 0.00 | 0.00 | 2.50 |
Equity | 60.28 | 60.28 | 40.19 | 36.13 |
Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | |
Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | |
Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | |
Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | |
PBIDTM(%) | 34.81 | 40.29 | 31.62 | 31.98 |
PBDTM(%) | 26.82 | 27.00 | 24.09 | 22.64 |
PATM(%) | 16.93 | 15.39 | 14.82 | 13.89 |
Dividend Per Share(Rs) | 0.40 | 0.00 | 0.00 | 0.25 |
Diluted EPS | 8.71 | 4.30 | 11.06 | 6.58 |