Operating Income | 16,679.43 | 15,230.12 | 15,027.21 | 13,240.31 |
Total Income | 16,692.12 | 15,246.81 | 15,035.99 | 13,248.73 |
Interest | 10,184.75 | 9,694.18 | 8,559.69 | 7,556.12 |
Employee Expenses | 240.27 | 234.76 | 266.99 | 283.23 |
Selling & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 |
Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 |
Loss on Forex Transaction | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | 332.83 | 269.76 | 264.37 | 251.80 |
TOTAL OPERATING EXPENDITURE | 10,757.85 | 10,198.70 | 9,091.05 | 8,091.15 |
Operating Profit Before Prov. & Cont. | 5,934.27 | 5,048.11 | 5,944.94 | 5,157.58 |
Provisions & Write Offs | 438.00 | 370.00 | 473.00 | 514.00 |
Depreciation | 97.91 | 66.31 | 57.88 | 53.76 |
TOTAL EXPENDITURE | 11,293.76 | 10,635.01 | 9,621.93 | 8,658.91 |
Tax | 668.52 | 867.80 | 890.34 | 1,108.45 |
Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax | 304.34 | 53.20 | 69.48 | -187.45 |
Reported Profit After Tax | 4,425.50 | 3,690.80 | 4,454.24 | 3,668.82 |
Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
Adjusted Profit After Extra-ordinary item | 4,425.50 | 3,690.80 | 4,454.24 | 3,668.82 |
| | | | |
EPS (Unit Curr.) | 24.19 | 20.22 | 24.51 | 20.22 |
EPS (Adj) (Unit Curr.) | 24.19 | 20.22 | 24.51 | 20.22 |
Calculated EPS (Unit Curr.) | 24.12 | 20.20 | 24.51 | 20.22 |
Calculated EPS (Adj) (Unit Curr.) | 24.12 | 20.20 | 24.51 | 20.22 |
Calculated EPS (Ann.) (Unit Curr.) | 96.49 | 80.82 | 98.04 | 80.88 |
Calculated EPS (Adj) (Ann.) (Unit Curr.) | 96.49 | 80.82 | 98.04 | 80.88 |
Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
Equity | 366.91 | 365.35 | 363.47 | 362.89 |
Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 2.00 | 2.00 | 2.00 | 2.00 |
| | | | |
Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | |
Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | |
Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | |
PBIDTM(%) | 94.01 | 94.37 | 93.37 | 92.14 |
PBDTM(%) | 32.95 | 30.72 | 36.41 | 35.07 |
PATM(%) | 26.53 | 24.23 | 29.64 | 27.71 |
| | | | |
Net Interest Income | 5,321.00 | 4,840.00 | 4,639.00 | 4,447.00 |
Operating Expenses | 0.00 | 0.00 | 0.00 | 0.00 |
Loan Losses & Provision | 0.00 | 0.00 | 0.00 | 0.00 |
Assets Under Management | 723,988.00 | 701,500.00 | 690,284.00 | 671,364.00 |
| | | | |
Return on Equity(%) | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Expenses to Net Interest Income(%) | 0.00 | 0.00 | 0.00 | 0.00 |
Cost to Income Ratio | 0.00 | 9.50 | 0.00 | 9.50 |
Loan Loss Provision Ratio | 0.00 | 0.00 | 0.00 | 0.00 |
Loans Spreads(%) | 0.00 | 2.29 | 2.28 | 2.25 |
Net Interest Margin(%) | 0.00 | 3.50 | 0.00 | 3.40 |
Provision Coverage Ratio(%) | 0.00 | 56.00 | 55.30 | 0.00 |
Capital Adequacy Ratio | 24.30 | 23.70 | 22.50 | 21.90 |
Tier I Capital | 23.80 | 23.20 | 21.90 | 21.40 |
Tier II Capital | 0.50 | 0.50 | 0.60 | 0.50 |
| | | | |
Gross Non Performing Assets | 7,246.00 | 8,880.00 | 9,355.00 | 10,288.00 |
Net Non Performing Assets | 0.00 | 0.00 | 0.00 | 0.00 |
(%) Gross Non Performing Assets | 1.18 | 1.49 | 1.59 | 1.78 |
(%) Net Non Performing Assets | 0.00 | 0.00 | 0.00 | 0.00 |
Return on Assets(Annualised) | 0.00 | 0.00 | 0.00 | 0.00 |
Return on Assets | 0.00 | 2.40 | 0.00 | 0.00 |
Loans Disbursed(Amt Rs cr) | 0.00 | 0.00 | 0.00 | 0.00 |
Loans Sanctioned/Approved(Amt Rs cr) | 0.00 | 0.00 | 0.00 | 0.00 |
Loan Book(Amt Rs cr) | 620,500.00 | 602,400.00 | 595,300.00 | 581,000.00 |
Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
Diluted EPS | 24.02 | 19.99 | 24.41 | 20.10 |